| Revenue | DKK 641K | -37% |
| EBITDA | DKK 52K | -80% |
| Net profit | DKK -146K | -245% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 1,2M | -11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.870 | 1.465 | 1.268 | 1.019 | 641 |
| Staff expenses | -1.629 | -1.346 | -970 | -753 | -589 |
| EBITDA | 241 | 119 | 298 | 266 | 52 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 119 | 298 | 266 | 52 |
| Net financials | -376 | -202 | -191 | -243 | -301 |
| Profit before tax | -145 | -83 | 106 | 23 | -249 |
| Tax | -160 | -66 | -95 | -78 | -104 |
| Net profit | 15 | -17 | 201 | 100 | -146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.380 | 6.299 | 6.083 | 5.943 | 5.590 |
| Equity | 1.051 | 1.035 | 1.225 | 1.325 | 1.180 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.305 | 5.264 | 4.858 | 4.618 | 4.410 |
| Total debt | 5.328 | 5.264 | 4.858 | 4.618 | 4.410 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Founder | Founder | 2001 |
CA Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2001 – 2021 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Bøttger Jensen | Founder | 0 companies |
| Cathrin Abigael Jensen | Management | 0 companies |
| Tom Uglsø Jensen | Board of Directors | 0 companies |
| Henrik Norman | Chairman | 0 companies |
| Per Nørgaard Olesen | Chairman | 0 companies |
| Kiwie Abigael Bøttger Jensen | Board of Directors | 0 companies |
| Chili Abigael Bøttger | Chairman | 0 companies |