| Revenue | DKK 100K | +65% |
| EBITDA | DKK 100K | +65% |
| Net profit | DKK 89K | +47% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -22 | -23 | -23 | -42 | -8 | -23 | -62 | 88 | 71 | 78 | 61 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -22 | -23 | -23 | -42 | -8 | -23 | -62 | 88 | 71 | 78 | 61 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -22 | -23 | -23 | -42 | -8 | -23 | -62 | 88 | 71 | 78 | 61 | 100 |
| Net financials | 133 | 347 | 207 | 347 | -213 | 89 | -40 | -50 | 19 | -0 | 5 | -0 | -0 | -0 |
| Profit before tax | 128 | 336 | 185 | 324 | -236 | 47 | -48 | -73 | -44 | 87 | 76 | 78 | 60 | 100 |
| Tax | -0 | 3 | 45 | 73 | 25 | -0 | -0 | 2 | -0 | 2 | -0 | -0 | -0 | 11 |
| Net profit | 128 | 333 | 140 | 251 | -260 | 47 | -48 | -74 | -44 | 85 | 76 | 78 | 60 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.899 | 1.998 | 2.159 | 1.748 | 1.692 | 1.627 | 1.443 | 2.196 | 1.898 | 1.854 | 1.886 | 1.834 | 1.832 |
| Equity | 1.657 | 1.893 | 1.936 | 2.088 | 1.728 | 1.671 | 1.624 | 1.442 | 1.398 | 1.483 | 1.559 | 1.637 | 1.698 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 62 | 71 | 20 | 21 | 3 | 2 | 799 | 415 | 295 | 249 | 137 | 45 |
| Total debt | 0 | 5 | 62 | 71 | 20 | 21 | 3 | 2 | 799 | 415 | 295 | 249 | 137 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|