| Revenue | DKK -45K | -74% |
| EBITDA | DKK -45K | +74% |
| Net profit | DKK -345K | +92% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK -9,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 67 | -176 | -45 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 67 | -176 | -45 |
| Depreciation & amort. | -300 | -4.000 | -0 |
| EBIT | -233 | -4.176 | -45 |
| Net financials | -298 | 0 | 0 |
| Profit before tax | -531 | -4.176 | -345 |
| Tax | 1.178 | -0 | -0 |
| Net profit | -1.709 | -4.176 | -345 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.000 | 2.000 | 1.700 |
| Equity | -5.179 | -9.355 | -9.701 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 11.179 | 11.356 | 11.401 |
| Total debt | 11.179 | 11.356 | 11.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
ME Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
DF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CØ | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTI ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Mogens Ejvind Sørensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| David Frøkjær-Jensen | Chief Executive Officer | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Karl Aage Sørensen | Board of Directors | 0 companies |
| Philip Vejen Strande Nielsen | Board of Directors | 0 companies |
| Merete Birgitte Sørensen | Board of Directors | 0 companies |
| Lars Peter Aagaard | Board of Directors | 0 companies |
| Ole Sprechler Linnemann-Schmidt | Chairman | 0 companies |