| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 238K | -45% |
| Net profit | DKK 182K | -43% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 682K | -17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.285 | 2.871 | 2.279 | 1.870 | 1.328 |
| Staff expenses | -1.216 | -1.743 | -1.708 | -1.441 | -1.090 |
| EBITDA | 1.070 | 1.128 | 571 | 429 | 238 |
| Depreciation & amort. | -39 | -23 | -11 | -11 | -11 |
| EBIT | 1.030 | 1.104 | 560 | 418 | 227 |
| Net financials | -34 | 36 | 28 | 5 | 7 |
| Profit before tax | 997 | 1.141 | 588 | 423 | 234 |
| Tax | 44 | 249 | 130 | 101 | 52 |
| Net profit | 952 | 892 | 458 | 322 | 182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.830 | 2.207 | 1.789 | 1.453 | 1.117 |
| Equity | 322 | 1.213 | 958 | 822 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 993 | 831 | 631 | 432 |
| Total debt | 1.508 | 993 | 831 | 631 | 432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2001 |
| Former (3) | ||
FF Management | Management | 2001 – 2002 |
AH Audit | Audit | 2001 – 2002 |
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Fries Jensen | Management | 0 companies |
| Annette Buch Petersen | Management | 0 companies |
| Anni Hanne Mogensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |