| Revenue | DKK -1 | +0% |
| EBITDA | DKK -1 | +0% |
| Net profit | DKK 312K | -34% |
| Total assets | DKK 2,2M | +13% |
| Equity | DKK 2,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 6 | 0 | 4 | 2 | 5 | -7 | 0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 1 | 0 | 4 | 2 | 5 | -7 | 0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 1 | 0 | 4 | 2 | 5 | -7 | 0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net financials | 13 | 95 | 161 | 165 | 201 | 265 | 88 | -16 | -53 | -17 | 59 | 214 | 524 | 240 |
| Profit before tax | 41 | 95 | 161 | 168 | 203 | 270 | 81 | -16 | -54 | -18 | 59 | 214 | 524 | 240 |
| Tax | 7 | 4 | 22 | 4 | 26 | 3 | -1 | -8 | 3 | 13 | -1 | 24 | 51 | -72 |
| Net profit | 34 | 91 | 139 | 164 | 177 | 267 | 82 | -8 | -57 | -31 | 59 | 191 | 473 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 376 | 528 | 678 | 935 | 1.192 | 1.209 | 1.189 | 1.119 | 1.179 | 1.189 | 1.401 | 1.901 | 2.156 |
| Equity | 255 | 346 | 486 | 650 | 827 | 1.094 | 1.176 | 1.168 | 1.111 | 1.080 | 1.140 | 1.331 | 1.804 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 30 | 43 | 28 | 108 | 98 | 32 | 21 | 7 | 99 | 49 | 71 | 97 | 40 |
| Total debt | 28 | 30 | 43 | 28 | 108 | 98 | 32 | 21 | 7 | 99 | 49 | 71 | 97 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Madeleine Anthon | Founder | 0 companies |