| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +1% |
| Net profit | DKK 736K | -27% |
| Total assets | DKK 6,2M | +10% |
| Equity | DKK 5,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -19 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -19 | -32 | -31 |
| Net financials | 742 | 12 | 889 | 1.200 | 848 |
| Profit before tax | 731 | -10 | 870 | 1.168 | 817 |
| Tax | 92 | -64 | 64 | 164 | 81 |
| Net profit | 638 | 53 | 806 | 1.005 | 736 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.507 | 3.295 | 4.536 | 5.598 | 6.173 |
| Equity | 2.961 | 2.900 | 3.588 | 4.471 | 5.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 395 | 948 | 1.127 | 1.101 |
| Total debt | 546 | 395 | 948 | 1.127 | 1.101 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |