| Revenue | DKK -25K | +41% |
| EBITDA | DKK -33K | -39% |
| Net profit | DKK 1,9M | +119% |
| Total assets | DKK 12,4M | +2% |
| Equity | DKK 12,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -18 | 89 | -17 | -19 | -19 | -18 | -18 | -28 | -16 | -17 | -18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -6 | -6 | -8 |
| EBITDA | -22 | -18 | 89 | -17 | -19 | -19 | -18 | -18 | -28 | -23 | -23 | -24 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -18 | 89 | -17 | -19 | -19 | -18 | -18 | -28 | -23 | -23 | -24 | -33 |
| Net financials | 797 | 965 | 453 | 1.533 | 280 | 2.624 | -919 | 4.284 | 2.725 | 5.487 | -3.810 | 1.119 | 2.426 |
| Profit before tax | 774 | 946 | 542 | 1.515 | 260 | 2.605 | -937 | 4.267 | 2.697 | 5.463 | -3.833 | 1.095 | 2.393 |
| Tax | 187 | 237 | 133 | 357 | 58 | 574 | -204 | 939 | 595 | 1.205 | -842 | 241 | 527 |
| Net profit | 587 | 709 | 409 | 1.159 | 202 | 2.031 | -733 | 3.328 | 2.102 | 4.259 | -2.991 | 854 | 1.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.924 | 4.517 | 4.701 | 5.702 | 5.726 | 7.875 | 6.696 | 8.788 | 10.839 | 14.708 | 11.499 | 12.219 | 12.419 |
| Equity | 3.712 | 4.271 | 4.523 | 5.523 | 5.726 | 7.594 | 6.696 | 8.514 | 10.490 | 14.620 | 11.499 | 12.219 | 12.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 246 | 179 | 178 | 0 | 281 | 0 | 274 | 349 | 89 | 0 | 0 | 0 |
| Total debt | 213 | 246 | 179 | 178 | 0 | 281 | 0 | 274 | 349 | 89 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SL | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 2001 | |
PUGERUPGAARD ApS | Company | 25.0% | 66.7% | 2024 |
| Individual | 10.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Max Ejgil Hansen | Chief Executive Officer | 0 companies |
| Sydhavsøernes Landboforening | Audit | 0 companies |
| Rasmus Dresen | Board of Directors | 0 companies |
| Inge Marie Olsen | Board of Directors | 0 companies |