| Revenue | DKK -27K | +47% |
| EBITDA | DKK -27K | -47% |
| Net profit | DKK 271K | -60% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 7,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | -365 | 23 | 15 | 41 | 55 | 51 | 127 | -19 | -21 | -17 | -17 | -19 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | -339 | 23 | 15 | 41 | 55 | 51 | 127 | -19 | -21 | -17 | -17 | -19 | -27 |
| Depreciation & amort. | 24 | -24 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.791 | -364 | -1 | -9 | 16 | 30 | 27 | 127 | -19 | -21 | -17 | -17 | -19 | -27 |
| Net financials | 48 | -470 | 476 | 601 | -102 | 414 | 29 | 38 | -285 | 833 | -470 | 159 | 782 | 375 |
| Profit before tax | 1.839 | -719 | 475 | 591 | -85 | 444 | 56 | 165 | -303 | 812 | -487 | 142 | 764 | 348 |
| Tax | 81 | -73 | 122 | 145 | -0 | 90 | 18 | 6 | -0 | 112 | -0 | 0 | 92 | 77 |
| Net profit | 1.758 | -646 | 353 | 447 | -85 | 354 | 38 | 158 | -303 | 700 | -487 | 141 | 672 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.032 | 7.660 | 7.976 | 8.336 | 8.072 | 8.325 | 8.308 | 7.471 | 7.034 | 7.681 | 7.094 | 7.136 | 7.777 | 7.940 |
| Equity | 6.503 | 6.702 | 6.955 | 7.302 | 7.117 | 7.370 | 7.356 | 7.461 | 7.024 | 7.668 | 7.081 | 7.122 | 7.694 | 7.865 |
| Long-term debt | 915 | -915 | 915 | 915 | 915 | 915 | 915 | 0 | 0 | 0 | 0 | 0 | 68 | 30 |
| Short-term debt | 614 | -43 | 106 | 120 | 41 | 41 | 38 | 10 | 10 | 13 | 13 | 14 | 14 | 45 |
| Total debt | 1.529 | -958 | 1.021 | 1.034 | 955 | 955 | 952 | 10 | 10 | 13 | 13 | 14 | 83 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 2001 | — | — |
PE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Larsen | Founder | 0 companies |
| Preben Emil Jensen | Audit | 0 companies |