| Revenue | DKK 19K | -92% |
| EBITDA | DKK 19K | +264% |
| Net profit | DKK -37K | -515% |
| Total assets | DKK 311K | -28% |
| Equity | DKK 228K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.042 | 683 | 89 | 244 | 19 |
| Staff expenses | -529 | -625 | -624 | -255 | -0 |
| EBITDA | 513 | 58 | -535 | -12 | 19 |
| Depreciation & amort. | -6 | -6 | -6 | -1 | -0 |
| EBIT | 507 | 52 | -541 | -13 | 19 |
| Net financials | -9 | -19 | -4 | -1 | -1 |
| Profit before tax | 499 | 34 | -545 | -14 | 18 |
| Tax | 120 | 13 | -48 | -8 | 54 |
| Net profit | 378 | 21 | -497 | -6 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.502 | 1.077 | 482 | 433 | 311 |
| Equity | 747 | 768 | 271 | 265 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 272 | 175 | 132 | 82 |
| Total debt | 720 | 272 | 175 | 132 | 82 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2001 |
| Former (2) | ||
PM Management | Management | 2006 – 2007 |
BA Audit | Audit | 2001 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Witt Hansen | Management | 0 companies |
| Peter Muderspack Aller | Management | 0 companies |
| Bent Arne Pedersen | Audit | 0 companies |