| Revenue | DKK -22K | -62% |
| EBITDA | DKK -22K | +95% |
| Net profit | DKK -1M | +68% |
| Total assets | DKK 12,2M | -9% |
| Equity | DKK 12,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | 11 | 0 | -5 | -5 | -4 | -5 | -135 | -23 | -55 | -57 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -625 | -300 | -452 | -200 | -350 | -0 |
| EBITDA | -1 | -4 | 8 | -4 | -5 | -5 | -4 | -630 | -435 | -475 | -255 | -407 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | 8 | -4 | -5 | -5 | -4 | -630 | -435 | -475 | -255 | -407 | -22 |
| Net financials | -278 | -6 | 583 | 969 | 223 | 60 | 614 | 645 | 1.999 | -3.496 | 14.979 | -2.709 | -986 |
| Profit before tax | -280 | -10 | 591 | 965 | 218 | 55 | 610 | 15 | 1.564 | -3.971 | 14.724 | -3.117 | -1.008 |
| Tax | -7 | -13 | -2 | -4 | -4 | -4 | -23 | -162 | -146 | -157 | -196 | -0 | -0 |
| Net profit | -272 | 3 | 594 | 970 | 222 | 59 | 633 | 177 | 1.710 | -3.814 | 14.920 | -3.117 | -1.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.576 | 2.582 | 3.129 | 3.995 | 3.988 | 7.405 | 8.308 | 9.391 | 14.461 | 9.615 | 17.494 | 13.374 | 12.155 |
| Equity | 1.673 | 1.676 | 2.269 | 3.052 | 3.274 | 3.223 | 3.856 | 4.050 | 5.778 | 1.463 | 16.383 | 13.208 | 12.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 907 | 860 | 943 | 713 | 4.182 | 4.452 | 5.341 | 8.684 | 8.152 | 1.111 | 166 | 17 |
| Total debt | 903 | 907 | 860 | 943 | 713 | 4.182 | 4.452 | 5.341 | 8.684 | 8.152 | 1.111 | 166 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|