| Revenue | DKK -105K | +652% |
| EBITDA | DKK -249K | -87% |
| Net profit | DKK 7,6M | +3940% |
| Total assets | DKK 15,5M | +30% |
| Equity | DKK 15,5M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -9 | -7 | -16 | -4 | -22 | -166 | 40 | 71 | 52 | 116 | -4 | -14 | -105 |
| Staff expenses | -360 | -371 | -366 | -361 | -361 | -361 | -361 | -286 | -338 | -442 | -302 | -340 | -119 | -144 |
| EBITDA | -379 | -379 | -372 | -377 | -365 | -383 | -527 | -246 | -267 | -390 | -186 | -344 | -133 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -75 | -101 | -153 | -78 | -0 | -0 | -0 | -0 | -30 |
| EBIT | -379 | -379 | -372 | -377 | -371 | -458 | -628 | -399 | -345 | -390 | -186 | -344 | -133 | -279 |
| Net financials | 27 | 295 | 880 | 727 | 1.054 | 1.275 | 1.092 | 5.088 | 731 | 62 | 677 | 101 | 272 | 7.855 |
| Profit before tax | -349 | -84 | 508 | 350 | 683 | 817 | 464 | 4.689 | 386 | -328 | 491 | -244 | 139 | 7.577 |
| Tax | 2 | -0 | -146 | -41 | -17 | -38 | -45 | 70 | 55 | -0 | -6 | -0 | -48 | -1 |
| Net profit | -351 | -84 | 654 | 391 | 701 | 855 | 509 | 4.619 | 331 | -328 | 497 | -244 | 188 | 7.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.036 | 11.857 | 12.598 | 13.037 | 13.578 | 14.199 | 14.452 | 18.843 | 19.056 | 18.613 | 16.021 | 15.779 | 11.979 | 15.542 |
| Equity | 12.030 | 11.849 | 12.407 | 12.699 | 13.300 | 13.888 | 14.293 | 18.806 | 19.029 | 18.590 | 15.975 | 15.731 | 11.919 | 15.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 191 | 337 | 278 | 311 | 159 | 37 | 26 | 23 | 46 | 48 | 60 | 46 |
| Total debt | 6 | 7 | 191 | 337 | 278 | 311 | 159 | 37 | 26 | 23 | 46 | 48 | 60 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |