| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 309K | +83% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -12 | -11 | -9 | -9 | -10 | -9 | -11 | -12 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -12 | -11 | -9 | -9 | -10 | -9 | -11 | -12 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -12 | -11 | -9 | -9 | -10 | -9 | -11 | -12 | -12 | -12 | -13 |
| Net financials | -43 | 144 | -57 | 99 | 183 | -14 | -228 | 301 | 498 | 311 | -112 | 212 | 360 |
| Profit before tax | -61 | 134 | -68 | 88 | 174 | -23 | -238 | 292 | 486 | 298 | -124 | 200 | 347 |
| Tax | 13 | 16 | 10 | 7 | 14 | 6 | -13 | 24 | 4 | 32 | -53 | 31 | 39 |
| Net profit | -74 | 119 | -78 | 81 | 159 | -29 | -225 | 268 | 482 | 266 | -71 | 169 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.712 | 1.794 | 1.665 | 1.694 | 1.842 | 1.721 | 1.437 | 1.661 | 2.500 | 2.297 | 2.038 | 2.118 | 2.476 |
| Equity | — | 1.722 | 1.593 | 1.624 | 1.783 | 1.703 | 1.425 | 1.639 | 2.066 | 2.285 | 1.977 | 2.087 | 2.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 24 | 22 | 19 | 59 | 18 | 12 | 22 | 434 | 12 | 61 | 31 | 141 |
| Total debt | 12 | 24 | 72 | 69 | 59 | 18 | 12 | 22 | 434 | 12 | 61 | 31 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|