| Revenue | — | — |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 58K | +334% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 455K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 33 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 40 | 303 | -21 | -20 | -14 | -16 | -15 | -16 | -15 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 40 | 303 | -21 | -20 | -14 | -16 | -15 | -16 | -15 | -15 | -14 |
| Net financials | -9 | -13 | 321 | 470 | -36 | 76 | -12 | -17 | 20 | 180 | -17 | 88 |
| Profit before tax | 51 | 27 | 315 | 449 | -56 | 62 | -28 | -32 | 5 | 165 | -32 | 74 |
| Tax | -3 | 2 | 2 | 75 | -15 | 15 | -6 | -7 | 1 | 37 | -7 | 16 |
| Net profit | 54 | 25 | 313 | 374 | -41 | 47 | -22 | -26 | 4 | 127 | -25 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 534 | 903 | 1.319 | 1.141 | 1.160 | 1.110 | 1.056 | 995 | 1.111 | 1.071 | 1.105 |
| Equity | 527 | 502 | 814 | 1.188 | 1.048 | 994 | 869 | 737 | 633 | 650 | 512 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 6 |
| Short-term debt | 60 | -32 | 88 | 131 | 93 | 166 | 241 | 319 | 362 | 443 | 559 | 644 |
| Total debt | 60 | -32 | 88 | 131 | 93 | 166 | 241 | 319 | 362 | 462 | 559 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2001 | — | — |
JG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |