| Revenue | DKK -44K | -100% |
| EBITDA | DKK -44K | +100% |
| Net profit | DKK -2,4M | -100% |
| Total assets | DKK 29,5M | -100% |
| Equity | DKK 28,5M | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 21 | — | — | -25 | -50 | -32 | -37 | -36 | -38 | -54 | -46 | -41.274 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 21 | 0 | 0 | -25 | -50 | -32 | -37 | -36 | -38 | -54 | -46 | -41.274 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 21 | 0 | 0 | -25 | -50 | -32 | -37 | -36 | -38 | -54 | -46 | -41.274 | -44 |
| Net financials | -2.535 | -1.188 | 0 | 0 | 1.576 | 2.219 | 1.830 | 1.932 | 3.350 | 4.642 | 21 | 6.050 | 4.769.732 | -2.894 |
| Profit before tax | -2.288 | -1.064 | 0 | 0 | 1.551 | 2.169 | 1.798 | 1.895 | 3.314 | 4.603 | -33 | 6.004 | 4.728.458 | -2.938 |
| Tax | -46 | -81 | -0 | -0 | 79 | 243 | 91 | 168 | 410 | 741 | -431 | 1.093 | 737.225 | -555 |
| Net profit | -2.242 | -983 | 0 | 0 | 1.472 | 1.926 | 1.706 | 1.727 | 2.904 | 3.862 | 399 | 4.910 | 3.991.233 | -2.382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.212 | 15.434 | 0 | 0 | 17.061 | 19.261 | 20.030 | 21.583 | 23.411 | 28.421 | 26.901 | 31.077 | 34.658.895 | 29.513 |
| Equity | 12.648 | 13.534 | 0 | 0 | 16.111 | 17.385 | 18.592 | 19.819 | 21.974 | 25.086 | 24.985 | 29.145 | 32.386.337 | 28.504 |
| Long-term debt | 0 | -142 | 0 | 0 | 0 | 0 | 358 | 334 | 695 | 829 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.564 | -1.747 | 0 | 0 | 941 | 1.870 | 1.075 | 1.407 | 719 | 2.483 | 1.917 | 1.899 | 2.243.143 | 1.009 |
| Total debt | -1.564 | -1.890 | 0 | 0 | 941 | 1.870 | 1.433 | 1.741 | 1.414 | 3.313 | 1.917 | 1.899 | 2.243.143 | 1.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Højsgaard | Management | 0 companies |