| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | — |
| Net profit | DKK 1,2M | +59% |
| Total assets | DKK 6,9M | +23% |
| Equity | DKK 6,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 79 | -6 | -9 | 48 | 168 | 124 | 164 | — | — | -16 | 0 | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 56 | 6 | 9 | -48 | 168 | 124 | 164 | 0 | 0 | -16 | 0 | 0 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 56 | 6 | 9 | -48 | 168 | 124 | 164 | 0 | 0 | -16 | 0 | 0 | -12 |
| Net financials | -267 | 0 | 0 | 0 | 0 | 0 | 124 | 164 | 502 | 1.076 | 803 | 767 | 809 | 1.239 |
| Profit before tax | 327 | 56 | 6 | 9 | -48 | 168 | 124 | 164 | 502 | 1.076 | 787 | 767 | 809 | 1.227 |
| Tax | -0 | 30 | -0 | -0 | -0 | -0 | -0 | 36 | 81 | 5 | 7 | -0 | 56 | 27 |
| Net profit | 327 | 25 | 6 | 9 | -48 | 168 | 124 | 128 | 420 | 1.071 | 780 | 767 | 753 | 1.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 1.056 | 1.062 | 1.071 | 1.023 | 1.191 | 1.315 | 1.479 | 1.899 | 3.361 | 4.385 | 4.915 | 5.627 | 6.915 |
| Equity | 1.021 | 1.046 | 1.052 | 1.061 | 1.013 | 1.181 | 1.305 | 1.433 | 1.853 | 2.925 | 3.704 | 4.471 | 5.224 | 6.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 226 | 0 | 0 | 0 |
| Short-term debt | 27 | 10 | 10 | 10 | 10 | 10 | 10 | 46 | 46 | 128 | 454 | 444 | 403 | 551 |
| Total debt | 27 | 10 | 10 | 10 | 10 | 10 | 10 | 46 | 46 | 437 | 680 | 444 | 403 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|