| Revenue | DKK 4,6M | +31% |
| EBITDA | DKK 2,6M | +32% |
| Net profit | DKK 2M | +26% |
| Total assets | DKK 7,6M | +43% |
| Equity | DKK 4,3M | +49% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.560 | 1.583 | 1.340 | 3.520 | 4.598 |
| Staff expenses | -1.402 | -1.379 | -1.610 | -1.515 | -1.911 |
| EBITDA | 158 | 204 | -269 | 2.005 | 2.642 |
| Depreciation & amort. | -25 | -8 | -8 | -26 | -32 |
| EBIT | 133 | 196 | -278 | 1.979 | 2.610 |
| Net financials | -3 | -40 | 18 | 12 | 7 |
| Profit before tax | 130 | 156 | -260 | 1.990 | 2.617 |
| Tax | 31 | 37 | 9 | 379 | 583 |
| Net profit | 99 | 119 | -269 | 1.612 | 2.034 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.870 | 3.358 | 3.503 | 5.284 | 7.573 |
| Equity | 1.399 | 1.519 | 1.250 | 2.862 | 4.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.839 | 2.253 | 2.406 | 3.282 |
| Total debt | 1.471 | 1.839 | 2.253 | 2.406 | 3.282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Alsing-Frederiksen | Management | 0 companies |
| Henrik Stensfeldt Pedersen | Chairman | 0 companies |
| Jacob Alsing-Frederiksen | Board of Directors | 0 companies |