| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -152% |
| Net profit | DKK 27K | +103% |
| Total assets | DKK 412K | -36% |
| Equity | DKK 412K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -7 | -13 | 419 | 0 | -12 | -5 | -5 | 393 | -0 | 4 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -7 | -13 | 408 | -1 | -12 | -5 | -5 | 393 | -0 | 4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -7 | -13 | 408 | -1 | -12 | -5 | -5 | 393 | -0 | 4 | -2 |
| Net financials | 205 | 575 | 296 | 310 | 448 | -0 | 54 | 97 | 71 | 46 | 509 | -1.207 | 29 |
| Profit before tax | 202 | 572 | 289 | 297 | 437 | -2 | 42 | 92 | 67 | 439 | 509 | -1.204 | 27 |
| Tax | 7 | -0 | -7 | 17 | 4 | -0 | -0 | -0 | -0 | 10 | -0 | -412 | -0 |
| Net profit | 196 | 572 | 296 | 280 | 433 | -2 | 42 | 92 | 67 | 429 | 509 | -792 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 1.089 | 1.105 | 1.282 | 1.909 | 1.825 | 785 | 758 | 821 | 1.052 | 1.441 | 645 | 412 |
| Equity | 408 | 883 | 1.091 | 1.271 | 1.603 | 1.425 | 767 | 754 | 821 | 1.042 | 1.437 | 645 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 206 | 13 | 11 | 306 | 399 | 18 | 5 | 0 | 10 | 4 | 0 | 0 |
| Total debt | 363 | 206 | 13 | 11 | 306 | 399 | 18 | 5 | 0 | 10 | 4 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|