| Revenue | DKK -22K | +72% |
| EBITDA | DKK -22K | -72% |
| Net profit | DKK -53K | -23% |
| Total assets | DKK 11K | +251% |
| Equity | DKK -3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | — | — | 556 | -15 | -2.184 | -75 | 37 | -163 | -102 | -15 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -60 | 140 | 556 | 41 | -2.184 | -75 | 37 | -163 | -102 | -15 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -60 | 140 | 556 | 41 | -2.184 | -75 | 37 | -163 | -102 | -15 | -13 | -22 |
| Net financials | 0 | -87 | 10 | 2 | -113 | -37 | -25 | -26 | -26 | -30 | -30 | -30 | -31 |
| Profit before tax | -61 | -147 | 150 | 559 | -72 | -2.221 | -100 | 11 | -189 | -131 | -44 | -43 | -53 |
| Tax | -0 | -0 | 125 | 123 | 28 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -61 | -147 | 25 | 436 | -100 | -2.251 | -100 | 11 | -189 | -131 | -44 | -43 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.039 | 1.625 | 1.422 | 2.270 | 2.252 | 8 | 22 | 0 | 57 | 23 | 1 | 3 | 11 |
| Equity | -545 | -692 | -666 | -231 | -331 | -2.582 | -2.682 | -2.671 | -2.859 | -2.991 | -3.035 | -3.078 | -3.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.584 | 2.317 | 2.089 | 2.501 | 2.582 | 2.590 | 2.704 | 2.671 | 2.916 | 3.013 | 3.036 | 3.081 | 3.142 |
| Total debt | 1.584 | 2.317 | 2.089 | 2.501 | 2.582 | 2.590 | 2.704 | 2.671 | 2.916 | 3.013 | 3.036 | 3.081 | 3.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |