| Revenue | DKK 10,5M | +33% |
| EBITDA | DKK 2,2M | +92% |
| Net profit | DKK 1,7M | +88% |
| Total assets | DKK 6,8M | +48% |
| Equity | DKK 4M | +29% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.519 | 9.599 | 8.404 | 7.859 | 10.458 |
| Staff expenses | -0 | -8.724 | -7.148 | -6.724 | -8.278 |
| EBITDA | 1.507 | 867 | 1.255 | 1.134 | 2.180 |
| Depreciation & amort. | -0 | -54 | -23 | -0 | -0 |
| EBIT | 1.507 | 813 | 1.232 | 1.134 | 2.180 |
| Net financials | -22 | -8 | 16 | 27 | 1 |
| Profit before tax | 1.484 | 805 | 1.248 | 1.161 | 2.181 |
| Tax | 328 | 179 | 276 | 257 | 482 |
| Net profit | 1.156 | 626 | 972 | 904 | 1.700 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.562 | 3.943 | 4.926 | 4.627 | 6.832 |
| Equity | 2.800 | 2.426 | 2.998 | 3.101 | 4.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 1.517 | 1.920 | 1.501 | 2.752 |
| Total debt | 1.749 | 1.517 | 1.920 | 1.501 | 2.752 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AZ Management | Management | 2001 |
KT Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2001 – 2017 | |
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Zülow Hammer Larsen | Management | 0 companies |
| Kristian Troelsen Andersen | Management | 0 companies |
| Allan Berthelsen Christensen | Chairman | 0 companies |
| Eg Torben Hammer Larsen | Board of Directors | 0 companies |