| Revenue | DKK 3M | +19% |
| EBITDA | DKK 2,4M | +20% |
| Net profit | DKK 1,5M | +21% |
| Total assets | DKK 47,6M | +0% |
| Equity | DKK 3,5M | +35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.549 | 2.483 | 2.659 | 2.487 | 2.955 |
| Staff expenses | -851 | -570 | -539 | -493 | -555 |
| EBITDA | 1.698 | 1.913 | 2.120 | 1.994 | 2.400 |
| Depreciation & amort. | -116 | -117 | -119 | -142 | -176 |
| EBIT | 1.582 | 1.796 | 2.001 | 1.852 | 2.224 |
| Net financials | -1.875 | -651 | -504 | -244 | -283 |
| Profit before tax | 497 | 1.600 | 1.497 | 1.608 | 1.941 |
| Tax | 110 | 353 | 331 | 356 | 429 |
| Net profit | 386 | 1.247 | 1.166 | 1.252 | 1.512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.550 | 47.393 | 47.558 | 47.484 | 47.611 |
| Equity | 841 | 1.889 | 2.255 | 2.607 | 3.518 |
| Long-term debt | 36.072 | 42.317 | 41.776 | 41.232 | 40.590 |
| Short-term debt | 2.231 | 2.708 | 2.810 | 2.807 | 2.608 |
| Total debt | 38.303 | 45.024 | 44.585 | 44.039 | 43.198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2018 |
| Former (2) | ||
KE Management | Management | 2001 – 2003 |
AA Management | Management | 2003 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Sørensen | Management | 0 companies |
| Alice Annette Sørensen | Management | 0 companies |
| Martin Sørensen | Management | 0 companies |