| Revenue | DKK 78K | -2331% |
| EBITDA | DKK 78K | +2331% |
| Net profit | DKK 80K | -85% |
| Total assets | DKK 11,8M | +3% |
| Equity | DKK 8,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 400 | 352 | 169 | 156 | 211 | 14 | 123 | 98 | 81 | 46 | -3 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 402 | 324 | 169 | 820 | 1.505 | 14 | 123 | 98 | 81 | 46 | -3 | 78 |
| Depreciation & amort. | 21 | 19 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 |
| EBIT | 209 | 383 | 324 | 169 | 801 | 1.505 | 14 | 123 | 98 | 41 | 46 | -3 | 78 |
| Net financials | -85 | 67 | -45 | -53 | -208 | 779 | 81 | 155 | 1.038 | 586 | 541 | 544 | 95 |
| Profit before tax | 124 | 450 | 279 | 116 | 593 | 2.284 | -33 | 404 | 1.135 | 628 | 1.302 | 541 | 106 |
| Tax | 31 | 68 | 71 | 75 | 175 | 324 | -61 | 41 | 64 | -14 | 108 | 16 | 25 |
| Net profit | 93 | 382 | 208 | 41 | 418 | 1.960 | 28 | 363 | 1.071 | 642 | 1.194 | 524 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.668 | 7.014 | 7.230 | 7.196 | 8.104 | 12.776 | 9.466 | 7.470 | 9.143 | 11.423 | 10.847 | 11.450 | 11.805 |
| Equity | 2.260 | 2.597 | 2.755 | 2.745 | 3.163 | 5.072 | 5.047 | 4.691 | 6.737 | 7.279 | 8.373 | 8.748 | 8.767 |
| Long-term debt | 3.581 | 3.581 | 3.581 | 3.581 | 3.385 | 5.201 | 3.802 | 2.289 | 1.869 | 3.181 | 2.017 | 1.950 | 2.537 |
| Short-term debt | 585 | 623 | 687 | 646 | 1.169 | 1.989 | 388 | 323 | 344 | 840 | 347 | 547 | 357 |
| Total debt | 4.165 | 4.204 | 4.268 | 4.227 | 4.555 | 7.190 | 4.190 | 2.612 | 2.213 | 4.022 | 2.364 | 2.497 | 2.894 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|