| Revenue | DKK -625 | -50% |
| EBITDA | DKK -625 | +50% |
| Net profit | DKK -250K | -284% |
| Total assets | DKK 378K | -38% |
| Equity | DKK -266K | -1495% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -33 | -21 | -16 | -20 | -3 | 0 | -3 | -2 | -8 | -15 | -6 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | -29 | -21 | -16 | -20 | -3 | -2 | -3 | -2 | -8 | -15 | -6 | -1 | -1 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 259 | -29 | -21 | -16 | -20 | -3 | -2 | -3 | -2 | -8 | -15 | -6 | -1 | -1 |
| Net financials | -24 | -174 | -102 | 7 | 56 | 192 | 25 | 19 | -9 | 0 | 0 | -72 | 137 | -236 |
| Profit before tax | 235 | -203 | -123 | -8 | 37 | 189 | 23 | 16 | -10 | -8 | -15 | -78 | 136 | -236 |
| Tax | 169 | 2 | 169 | -0 | -0 | 42 | 5 | 3 | -2 | -2 | -3 | 248 | -0 | 13 |
| Net profit | 66 | -205 | -293 | -8 | 37 | 147 | 18 | 12 | -8 | -6 | -12 | -326 | 136 | -250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 884 | 617 | 765 | 799 | 954 | 991 | 1.007 | 988 | 800 | 773 | 459 | 615 | 378 |
| Equity | 863 | 658 | 318 | 261 | 248 | 272 | 309 | 267 | 203 | 141 | 173 | -152 | -17 | -266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 226 | 299 | 504 | 551 | 682 | 682 | 740 | 785 | 659 | 599 | 612 | 631 | 644 |
| Total debt | 217 | 226 | 299 | 504 | 551 | 682 | 682 | 740 | 785 | 659 | 599 | 612 | 631 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|