| Revenue | DKK 253K | -1935% |
| EBITDA | DKK 253K | +1400% |
| Net profit | DKK -133K | +33% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 2,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 17 | 39 | 43 | 90 | -270 | 218 | 185 | 162 | 164 | 238 | -13 | -14 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 17 | 39 | 43 | 90 | -270 | 218 | 185 | 162 | 164 | 238 | -13 | -19 | 253 |
| Depreciation & amort. | -0 | 43 | -37 | -41 | -71 | -38 | -66 | -38 | -38 | -38 | -52 | -52 | -54 | -54 |
| EBIT | -66 | -27 | 2 | 1 | 18 | -308 | 152 | 147 | 124 | 126 | 186 | -64 | -74 | 199 |
| Net financials | 280 | 153 | 6 | 650 | 573 | 1.511 | 699 | -4 | 116 | 641 | -738 | -274 | -125 | -333 |
| Profit before tax | 277 | 140 | 8 | 681 | 601 | 1.203 | 851 | 142 | 240 | 767 | -552 | 81 | -198 | -133 |
| Tax | 31 | 7 | 0 | 15 | 5 | 13 | 33 | -33 | 63 | 157 | -0 | 114 | 0 | -0 |
| Net profit | 246 | 133 | 8 | 666 | 596 | 1.189 | 818 | 175 | 177 | 610 | -552 | -33 | -198 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.242 | 4.350 | 4.771 | 7.443 | 7.777 | 7.922 | 7.838 | 7.384 | 12.534 | 7.140 | 6.519 | 5.244 | 4.876 | 4.569 |
| Equity | 2.490 | — | 2.632 | 3.199 | 3.693 | 4.883 | 5.597 | 5.666 | 5.488 | 3.998 | 3.333 | 3.186 | 2.870 | 2.615 |
| Long-term debt | 1.159 | 2.722 | 1.888 | 2.463 | 3.120 | 1.785 | 1.473 | 1.428 | 1.368 | 1.877 | 2.803 | 1.925 | 1.872 | 1.729 |
| Short-term debt | 593 | 200 | 251 | 1.782 | 963 | 1.254 | 768 | 289 | 5.679 | 1.265 | 383 | 134 | 135 | 225 |
| Total debt | 1.751 | 1.726 | 2.139 | 4.245 | 4.083 | 3.039 | 2.241 | 1.717 | 7.047 | 3.142 | 3.186 | 2.058 | 2.006 | 1.954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|