| Revenue | DKK -101K | +39% |
| EBITDA | DKK -101K | -39% |
| Net profit | DKK 123,5M | +183% |
| Total assets | DKK 1B | +8% |
| Equity | DKK 1B | +8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -24 | -55 | -449 | -72 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -55 | -449 | -72 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -55 | -449 | -72 | -101 |
| Net financials | 141.334 | 136.982 | 169.788 | 42.803 | 124.742 |
| Profit before tax | 141.310 | 136.928 | 169.339 | 42.731 | 124.641 |
| Tax | 317 | 126 | 1.049 | -965 | 1.117 |
| Net profit | 140.993 | 136.802 | 168.290 | 43.696 | 123.524 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 716.403 | 841.235 | 1.007.302 | 970.882 | 1.048.699 |
| Equity | 716.384 | 841.186 | 1.006.476 | 970.172 | 1.048.696 |
| Long-term debt | 0 | 0 | 665 | 685 | 0 |
| Short-term debt | 19 | 49 | 161 | 26 | 4 |
| Total debt | 19 | 49 | 826 | 711 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |