| Revenue | DKK -327K | +152% |
| EBITDA | DKK -327K | -152% |
| Net profit | DKK -514K | -216% |
| Total assets | DKK 44K | -92% |
| Equity | DKK -898K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 1.526 | 135 | 118 | 46 | -273 | -130 | -327 |
| Staff expenses | -308 | -317 | -311 | -132 | -26 | -1 | -0 | -0 |
| EBITDA | 25 | 1.091 | -328 | -174 | 21 | -274 | -130 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -81 | -81 | -47 | -0 |
| EBIT | 25 | 1.091 | -328 | -174 | -60 | -355 | -177 | -327 |
| Net financials | 22 | 57 | 48 | 34 | -63 | -23 | -32 | -53 |
| Profit before tax | 47 | 1.148 | -280 | -139 | -123 | -378 | -209 | -380 |
| Tax | 16 | 292 | -62 | -24 | -15 | -4 | -46 | 134 |
| Net profit | 31 | 855 | -218 | -116 | -109 | -374 | -163 | -514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 1.299 | 1.161 | 1.217 | 1.092 | 673 | 583 | 44 |
| Equity | 140 | 895 | 578 | 362 | 253 | -221 | -384 | -898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 224 | 237 | 543 | 839 | 894 | 967 | 942 |
| Total debt | 499 | 386 | 583 | 855 | 839 | 894 | 967 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
NA Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Aage Bæk | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |