| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK -25K | -110% |
| Total assets | DKK 8,5M | -2% |
| Equity | DKK 8,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -12 | -12 | -7 | -9 | -8 | -9 | -7 | -7 | -7 | -9 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -12 | -7 | -9 | -8 | -9 | -7 | -7 | -7 | -9 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -12 | -7 | -9 | -8 | -9 | -7 | -7 | -7 | -9 | -8 | -7 | -8 |
| Net financials | -89 | 675 | 401 | 715 | 926 | 1.114 | -793 | 13 | -1.550 | 414 | 729 | 220 | 214 | -91 |
| Profit before tax | -104 | 663 | 389 | 708 | 917 | 1.106 | -802 | 6 | -1.557 | 406 | 721 | 212 | 207 | -99 |
| Tax | -16 | 2 | -3 | 15 | -23 | 2 | 0 | -2 | 0 | 29 | 1 | 39 | -54 | -74 |
| Net profit | -88 | 661 | 392 | 694 | 940 | 1.104 | -803 | 8 | -1.557 | 378 | 720 | 173 | 261 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.162 | 8.415 | 8.718 | 10.132 | 11.419 | 11.158 | 10.250 | 9.766 | 8.207 | 7.989 | 8.589 | 8.715 | 8.669 | 8.522 |
| Equity | 8.055 | 8.319 | 8.711 | 9.306 | 10.147 | 11.150 | 10.244 | 9.252 | 7.586 | 7.853 | 8.460 | 8.519 | 8.662 | 8.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 29 | 22 | 52 | 0 | 0 |
| Short-term debt | 107 | 96 | 7 | 826 | 1.273 | 7 | 7 | 514 | 621 | 107 | 107 | 144 | 7 | 7 |
| Total debt | 107 | 96 | 7 | 826 | 1.273 | 9 | 7 | 514 | 621 | 135 | 129 | 196 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|