| Revenue | DKK 33K | -21% |
| EBITDA | DKK 33K | -21% |
| Net profit | DKK -4K | -131% |
| Total assets | DKK 876K | -2% |
| Equity | DKK 298K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -5 | -6 | -6 | -7 | 5 | 53 | 51 | 13 | 46 | 42 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -5 | -6 | -6 | -7 | 5 | 53 | 51 | 13 | 46 | 42 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -5 | -5 | -8 | -5 | -6 | -6 | -7 | -1 | 41 | 39 | 1 | 35 | 30 | 21 |
| Net financials | 14 | 8 | 93 | -72 | 159 | 179 | -87 | 35 | 148 | 165 | 23 | -168 | -10 | -22 |
| Profit before tax | 9 | 3 | 85 | -77 | 153 | 173 | -94 | 35 | 189 | 205 | 24 | -134 | 20 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | 1 | 8 | 7 | 3 |
| Net profit | 9 | 3 | 85 | -77 | 153 | 173 | -94 | 35 | 189 | 218 | 23 | -142 | 13 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 254 | 361 | 188 | 356 | 457 | 203 | 1.128 | 1.261 | 1.322 | 1.181 | 903 | 895 | 876 |
| Equity | -32 | -29 | 56 | -22 | 132 | 304 | 194 | 229 | 418 | 522 | 431 | 289 | 302 | 298 |
| Long-term debt | 253 | 267 | 281 | 180 | 189 | 148 | 0 | 600 | 577 | 555 | 534 | 514 | 499 | 484 |
| Short-term debt | 10 | 16 | 24 | 30 | 35 | 5 | 9 | 299 | 266 | 245 | 217 | 101 | 94 | 94 |
| Total debt | 264 | 282 | 305 | 210 | 224 | 153 | 9 | 899 | 844 | 800 | 751 | 614 | 593 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SD Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Palle Larsen | Chief Executive Officer | 0 companies |
| Søren Dam Josefsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |