| Revenue | DKK -8K | -16% |
| EBITDA | DKK -35K | -113% |
| Net profit | DKK -33K | -112% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -18 | -20 | -17 | -11 | -6 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 10 | 68 | 406 | -7 | -18 | -20 | -17 | -11 | 124 | 45 | 277 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 10 | 68 | 406 | -7 | -18 | -20 | -17 | -11 | 124 | 45 | 277 | -35 |
| Net financials | -7 | 40 | 73 | 412 | 65 | 1.674 | -725 | -200 | -24 | 130 | 52 | 287 | -26 |
| Profit before tax | -12 | 34 | 68 | 406 | 58 | 1.656 | -745 | -217 | -35 | 124 | 45 | 277 | -34 |
| Tax | -1 | -0 | -0 | -0 | -20 | 14 | -2 | -4 | -2 | -0 | -3 | -13 | -1 |
| Net profit | -11 | 34 | 68 | 406 | 78 | 1.642 | -743 | -213 | -33 | 124 | 48 | 290 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 41 | 131 | 519 | 603 | 3.696 | 2.738 | 2.551 | 2.588 | 2.707 | 1.449 | 1.870 | 1.857 |
| Equity | -28 | 6 | 74 | 480 | 558 | 2.200 | 1.457 | 1.244 | 1.211 | 1.335 | 1.383 | 1.673 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 1.175 | 1.175 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 35 | 56 | 38 | 44 | 1.496 | 106 | 132 | 202 | 1.372 | 66 | 197 | 217 |
| Total debt | 29 | 35 | 56 | 38 | 44 | 1.496 | 1.281 | 1.307 | 1.377 | 1.372 | 66 | 197 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |