| Revenue | DKK 82K | -51% |
| EBITDA | DKK 82K | -75% |
| Net profit | DKK -81K | -114% |
| Total assets | DKK 20,6M | -1% |
| Equity | DKK 17M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | — | — | — | -1.454 | -1.308 | -1.671 | -890 | -491 | -764 | 167 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | 7.942 | -514 | -2.071 | -1.454 | -1.373 | -1.671 | -890 | -491 | -764 | 325 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -109 | -48 | -38 | -54 | -54 | -83 | -0 | -0 |
| EBIT | -11 | -11 | 7.942 | -514 | -2.071 | -1.564 | -1.421 | -1.710 | -945 | -545 | -847 | 325 | 82 |
| Net financials | 6.535 | 8.841 | 7.745 | -1.003 | -1.953 | -1.043 | -1.193 | -1.917 | -1.164 | -675 | -848 | 101 | -163 |
| Profit before tax | 6.524 | 8.831 | 7.733 | -1.012 | -1.968 | -1.294 | -1.333 | -2.028 | -1.047 | -633 | -845 | 583 | -81 |
| Tax | 26 | 38 | -54 | 252 | 19 | 16 | 11 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.498 | 8.792 | 7.787 | -1.264 | -1.987 | -1.310 | -1.345 | -2.030 | -1.047 | -633 | -845 | 583 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.648 | 23.282 | 36.432 | 28.267 | 25.947 | 24.534 | 31.405 | 24.471 | 22.370 | 21.457 | 20.398 | 20.769 | 20.619 |
| Equity | 14.480 | 23.273 | 31.060 | 27.796 | 25.708 | 24.294 | 22.350 | 20.020 | 18.723 | 17.662 | 16.717 | 17.182 | 17.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.606 | 3.532 | 3.470 | 3.379 |
| Short-term debt | 1.168 | 9 | 5.371 | 471 | 240 | 240 | 9.056 | 4.451 | 3.648 | 189 | 149 | 117 | 200 |
| Total debt | 1.168 | 9 | 5.371 | 471 | 240 | 240 | 9.056 | 4.451 | 3.648 | 3.795 | 3.681 | 3.587 | 3.579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|