| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -9% |
| Net profit | DKK 2,8M | +25% |
| Total assets | DKK 24,6M | +10% |
| Equity | DKK 24,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 20 | 25 | 16 | -10 | -10 | -11 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 20 | 25 | 16 | -10 | -10 | -11 | -10 | -12 | -12 | -8 | -9 | -10 |
| Depreciation & amort. | -3 | -20 | -20 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 5 | -45 | -10 | -10 | -11 | -10 | -12 | -12 | -8 | -9 | -10 |
| Net financials | 483 | 825 | 1.207 | 1.970 | 1.653 | 1.567 | 1.975 | 1.428 | 3.215 | 3.167 | 2.755 | 2.308 | 2.864 |
| Profit before tax | 476 | 825 | 1.212 | 1.925 | 1.643 | 1.558 | 1.964 | 1.418 | 3.203 | 3.155 | 2.747 | 2.298 | 2.853 |
| Tax | -6 | 19 | 2 | -37 | 10 | 5 | 3 | -0 | 274 | -86 | -52 | 48 | 49 |
| Net profit | 482 | 807 | 1.210 | 1.961 | 1.633 | 1.553 | 1.961 | 1.418 | 2.929 | 3.241 | 2.799 | 2.250 | 2.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.217 | 7.722 | 8.856 | 8.814 | 10.005 | 11.208 | 12.859 | 13.439 | 17.108 | 19.461 | 20.597 | 22.311 | 24.566 |
| Equity | 5.532 | 5.939 | 6.749 | 8.310 | 9.544 | 10.696 | 12.257 | 13.275 | 15.804 | 18.045 | 20.444 | 22.293 | 24.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.685 | 1.771 | 2.095 | 504 | 462 | 512 | 602 | 165 | 1.304 | 1.416 | 154 | 18 | 18 |
| Total debt | 1.685 | 1.771 | 2.095 | 504 | 462 | 512 | 602 | 165 | 1.304 | 1.416 | 154 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|