| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -1,9M | -318% |
| Total assets | DKK 3,3M | -39% |
| Equity | DKK 2,3M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -10 |
| Net financials | 181 | 115 | 383 | 846 | -868 | 361 | -153 | 454 | 246 | 1.345 | 779 | 1.715 | -460 | -1.938 |
| Profit before tax | 172 | 106 | 376 | 838 | -876 | 352 | -162 | 444 | 237 | 1.336 | 770 | 1.706 | -469 | -1.947 |
| Tax | 67 | 22 | 104 | 206 | -0 | -0 | -0 | -8 | -12 | 288 | 169 | 384 | -3 | -0 |
| Net profit | 105 | 84 | 272 | 632 | -876 | 352 | -162 | 453 | 249 | 1.047 | 601 | 1.322 | -466 | -1.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.484 | 2.721 | 3.400 | 2.234 | 2.453 | 2.271 | 2.671 | 2.896 | 4.241 | 4.708 | 6.164 | 5.336 | 3.250 |
| Equity | 1.435 | 1.471 | 1.693 | 2.276 | 1.350 | 1.650 | 1.435 | 1.834 | 2.028 | 3.019 | 3.562 | 4.825 | 4.299 | 2.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 1.013 | 1.028 | 1.125 | 885 | 804 | 836 | 837 | 868 | 1.223 | 1.146 | 1.339 | 1.038 | 966 |
| Total debt | 1.051 | 1.013 | 1.028 | 1.125 | 885 | 804 | 836 | 837 | 868 | 1.223 | 1.146 | 1.339 | 1.038 | 966 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|