| Revenue | DKK 7,9M | -3607% |
| EBITDA | DKK 7,9M | +3607% |
| Net profit | DKK 6,3M | +1669% |
| Total assets | DKK 14,1M | +138% |
| Equity | DKK 11,7M | +115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.435 | 1.425 | 1.420 | 1.410 | 1.420 | 1.418 | 1.489 | 1.336 | 1.043 | -183 | -451 | -365 | -226 | 7.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.435 | 1.425 | 1.420 | 1.410 | 1.420 | 1.418 | 1.489 | 1.336 | 1.043 | -183 | -451 | -365 | -226 | 7.943 |
| Depreciation & amort. | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -0 |
| EBIT | 1.338 | 1.328 | 1.323 | 1.313 | 1.323 | 1.321 | 1.392 | 1.239 | 946 | -280 | -548 | -462 | -323 | 7.943 |
| Net financials | -29 | -29 | 5 | -16 | -22 | -72 | -61 | -32 | -181 | -205 | -232 | -242 | -190 | -13 |
| Profit before tax | 1.309 | 1.299 | 1.328 | 1.297 | 1.301 | 1.249 | 1.331 | 1.207 | 765 | -485 | -780 | -704 | -513 | 7.930 |
| Tax | 327 | 325 | 294 | 304 | 286 | 275 | 293 | 266 | 168 | -107 | -172 | -155 | -113 | 1.644 |
| Net profit | 982 | 974 | 1.034 | 994 | 1.014 | 974 | 1.038 | 942 | 597 | -378 | -608 | -549 | -401 | 6.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.199 | 7.208 | 7.246 | 7.218 | 7.324 | 8.914 | 10.312 | 11.539 | 12.465 | 12.154 | 11.627 | 11.372 | 5.908 | 14.085 |
| Equity | 6.517 | 5.991 | 6.525 | 6.519 | 6.533 | 6.507 | 5.845 | 6.787 | 7.383 | 7.005 | 6.397 | 5.848 | 5.447 | 11.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 918 | 442 | 405 | 480 | 2.080 | 4.124 | 4.393 | 4.706 | 4.869 | 5.122 | 5.524 | 461 | 2.352 |
| Total debt | 402 | 918 | 442 | 405 | 480 | 2.080 | 4.124 | 4.393 | 4.706 | 4.869 | 5.122 | 5.524 | 461 | 2.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
JS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMS HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Jan Sørensen | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |