| Revenue | DKK 49K | +407% |
| EBITDA | DKK 49K | +407% |
| Net profit | DKK -759K | +32% |
| Total assets | DKK 8,1M | -10% |
| Equity | DKK -7,1M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -301 | -107 | -70 | 10 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | -107 | -70 | 10 | 49 |
| Depreciation & amort. | -631 | -547 | -446 | -486 | -418 |
| EBIT | -932 | -654 | -516 | -476 | -369 |
| Net financials | -654 | -593 | -704 | -961 | -794 |
| Profit before tax | -1.586 | -1.247 | -1.220 | -1.437 | -1.163 |
| Tax | -0 | -422 | -367 | -326 | -404 |
| Net profit | -1.586 | -825 | -853 | -1.111 | -759 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.786 | 9.538 | 9.244 | 8.908 | 8.052 |
| Equity | -3.553 | -4.378 | -5.231 | -6.343 | -7.102 |
| Long-term debt | 11.847 | 11.857 | 11.857 | 11.738 | 11.499 |
| Short-term debt | 2.492 | 2.059 | 2.618 | 3.512 | 3.655 |
| Total debt | 14.339 | 13.916 | 14.475 | 15.250 | 15.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
HJ Management | Management | 2002 – 2009 |
CH Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
KM Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (3) | ||
| Chairman | 2001 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Yde | Management | 0 companies |
| Erling Madsen | Chief Executive Officer | 0 companies |
| Claus Hansen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Anders Langballe Andersen | Board of Directors | 0 companies |
| Bente Susgård Madsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |