| Revenue | DKK -235K | -136% |
| EBITDA | DKK -235K | -136% |
| Net profit | DKK -308K | -207% |
| Total assets | DKK 964K | -40% |
| Equity | DKK 57K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.657 | 1.685 | 1.676 | 1.942 | 4.471 | 3.861 | 4.450 | 2.749 | 3.189 | 2.546 | 2.672 | 652 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.413 | 1.657 | 1.685 | 1.676 | 1.942 | 4.471 | 3.861 | 4.450 | 2.749 | 3.189 | 2.546 | 2.672 | 652 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.413 | 1.657 | 1.685 | 1.676 | 1.942 | 4.471 | 3.861 | 4.450 | 2.749 | 3.189 | 2.546 | 2.672 | 652 | -235 |
| Net financials | 237 | 421 | 489 | 126 | 67 | 117 | 752 | -65 | -35 | 54 | 35 | -4.338 | -43 | -73 |
| Profit before tax | 1.650 | 2.079 | 2.174 | 1.801 | 2.009 | 4.588 | 4.613 | 4.384 | 2.714 | 3.242 | 2.582 | -1.666 | 608 | -308 |
| Tax | 413 | 469 | 534 | 420 | 442 | 1.009 | 1.020 | 966 | 597 | 713 | 569 | 458 | 319 | -0 |
| Net profit | 1.238 | 1.609 | 1.640 | 1.382 | 1.567 | 3.579 | 3.594 | 3.419 | 2.117 | 2.529 | 2.012 | -2.124 | 289 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.185 | 17.460 | 19.144 | 19.117 | 25.360 | 16.383 | 17.535 | 12.106 | 12.529 | 20.750 | 11.980 | 6.033 | 1.616 | 964 |
| Equity | 10.398 | 12.007 | 13.647 | 12.796 | 14.364 | 5.778 | 9.372 | 5.618 | 4.334 | 6.863 | 4.212 | 76 | 365 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.706 | 4.475 | 4.560 | 5.237 | 9.949 | 9.426 | 7.137 | 5.617 | 7.231 | 13.108 | 6.863 | 5.260 | 1.252 | 906 |
| Total debt | 4.706 | 4.475 | 4.560 | 5.237 | 9.949 | 9.426 | 7.137 | 5.617 | 7.231 | 13.108 | 6.863 | 5.260 | 1.252 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2002 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SA Management | Management | 2023 | — | — |
MW Management | Management | 2012 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
SE Management | Management | 2014 | — | — |
JR Management | Management | 2004 | — | — |
KM Management | Management | 2001 | — | — |
SB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rudolf Pfau | Management | 0 companies |
| Alexandra Natalie Kohnke | Chief Executive Officer | 0 companies |
| Sven Andreas Rieger | Management | 0 companies |
| Maximiliane Ways | Management | 0 companies |
| Alexandra Huber | Unofficial title | 0 companies |
| Stefan Eugen Kober | Management | 0 companies |
| Johannes Roland Allgeyer | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Siegfred Barth | Management | 0 companies |
| Alison Mooney | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Siegfried Barth | Board of Directors | 0 companies |
| Lars Schöneweiss | Board of Directors | 0 companies |
| Bruno Schmalz | Chairman | 0 companies |
| Siegfried Barth | Board of Directors | 0 companies |
| Mariana Fuchs-Halbgewachs | Chairman | 0 companies |
| Daniel Gutting | Chairman | 0 companies |
| Daniela Ilse Angerer | Chairman | 0 companies |
| Jörg Gerhard Marx | Board of Directors | 0 companies |
| Jörg Finkenzeller | Board of Directors | 0 companies |
| Jörg Gerhard Marx | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |