| Revenue | DKK -135K | +15% |
| EBITDA | DKK -135K | -15% |
| Net profit | DKK 702K | -83% |
| Total assets | DKK 55,4M | -1% |
| Equity | DKK 55,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -55 | -30 | -79 | -120 | -116 | -138 | -164 | -28 | -120 | -120 | -133 | -118 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -55 | -30 | -79 | -120 | -116 | -138 | -164 | -32 | -120 | -120 | -133 | -118 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -29 | -29 | -42 | -82 | -82 | -103 | -64 | -64 | -64 | -64 |
| EBIT | -31 | -55 | -30 | -91 | -149 | -145 | -180 | -246 | -114 | -223 | -184 | -197 | -181 | -199 |
| Net financials | 1.213 | 3.741 | 1.140 | 7.115 | -988 | 2.871 | -2.616 | 2.198 | -3.296 | 11.388 | -854 | -395 | 5.625 | 906 |
| Profit before tax | 1.182 | 3.685 | 1.110 | 7.024 | -1.137 | 2.726 | -2.797 | 1.952 | -3.410 | 11.165 | -1.038 | -592 | 5.443 | 707 |
| Tax | 279 | 761 | 320 | 1.275 | -372 | 767 | -672 | 337 | -881 | 2.344 | -319 | -256 | 1.240 | 5 |
| Net profit | 903 | 2.924 | 790 | 5.749 | -765 | 1.959 | -2.124 | 1.616 | -2.529 | 8.821 | -719 | -336 | 4.203 | 702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.583 | 46.357 | 45.853 | 51.642 | 48.879 | 51.141 | 48.514 | 49.729 | 46.812 | 55.051 | 53.015 | 52.082 | 56.256 | 55.421 |
| Equity | 43.344 | 45.668 | 45.608 | 50.607 | 48.842 | 50.301 | 47.676 | 48.892 | 45.963 | 54.284 | 52.965 | 52.029 | 55.631 | 55.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 |
| Short-term debt | 239 | 689 | 245 | 1.030 | 38 | 838 | 838 | 838 | 849 | 757 | 50 | 53 | 616 | 46 |
| Total debt | 239 | 689 | 245 | 1.030 | 38 | 838 | 838 | 838 | 849 | 757 | 50 | 53 | 616 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Schmidt | Management | 0 companies |