| Revenue | DKK -2K | -68% |
| EBITDA | DKK -8K | -41% |
| Net profit | DKK 13K | -46% |
| Total assets | DKK 319K | +5% |
| Equity | DKK 304K | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -92 | 7 | -10 | -6 | -2 |
| Staff expenses | -409 | -1 | -0 | -0 | -0 |
| EBITDA | -551 | 8 | -10 | -6 | -8 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 |
| EBIT | -551 | 8 | -10 | -6 | -8 |
| Net financials | 574 | 12 | -675 | 37 | 25 |
| Profit before tax | 24 | 20 | -685 | 31 | 17 |
| Tax | -113 | 10 | 18 | 7 | 4 |
| Net profit | 136 | 11 | -703 | 24 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.876 | 5.041 | 414 | 305 | 319 |
| Equity | 960 | 971 | 268 | 292 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.916 | 4.070 | 146 | 13 | 15 |
| Total debt | 3.916 | 4.070 | 146 | 13 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PF Management | Management | 2005 – 2009 |
HS Audit | Audit | 2001 – 2002 |
AM Management | Management | 2009 – 2011 |
AD Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2011 | |
OB | Chairman | 2005 – 2011 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis Jørgensen | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Anton Marius Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |
| Lilly Marie Bech | Board of Directors | 0 companies |
| Ole Bech | Chairman | 0 companies |