| Revenue | DKK 8,2M | +73% |
| EBITDA | DKK 3,6M | +888% |
| Net profit | DKK 2,7M | +1831% |
| Total assets | DKK 7,7M | +50% |
| Equity | DKK 4,6M | +174% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.465 | 4.647 | 4.372 | 4.737 | 8.173 |
| Staff expenses | -4.554 | -4.598 | -4.224 | -4.372 | -4.567 |
| EBITDA | 911 | 49 | 148 | 365 | 3.606 |
| Depreciation & amort. | -20 | -69 | -105 | -121 | -125 |
| EBIT | 891 | -20 | 43 | 244 | 3.481 |
| Net financials | -27 | -53 | -63 | -60 | -12 |
| Profit before tax | 864 | -73 | -20 | 184 | 3.469 |
| Tax | 202 | -16 | 16 | 44 | 770 |
| Net profit | 662 | -57 | -36 | 140 | 2.698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.689 | 4.779 | 5.241 | 5.125 | 7.664 |
| Equity | 2.143 | 1.686 | 1.550 | 1.689 | 4.629 |
| Long-term debt | 306 | 306 | 311 | 309 | 0 |
| Short-term debt | 1.832 | 2.396 | 2.973 | 2.676 | 1.964 |
| Total debt | 2.138 | 2.702 | 3.284 | 2.985 | 1.964 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2001 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Poul Munksø | Chairman | 0 companies |
| Erik Groth-Andersen | Board of Directors | 0 companies |
| Michael Wennicke | Board of Directors | 0 companies |
| Christen Østergaard | Board of Directors | 0 companies |