| Revenue | DKK -17K | -20% |
| EBITDA | DKK -137K | +3% |
| Net profit | DKK 74K | -82% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 10,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -50 | -7 | -12 | -7 | -8 | -8 | -11 | -26 | -21 | -18 | -19 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -75 | -120 | -120 | -120 | -120 |
| EBITDA | -98 | -50 | -7 | -12 | -7 | -8 | -8 | -11 | -146 | -96 | -138 | -139 | -141 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -50 | -7 | -12 | -7 | -8 | -8 | -11 | -146 | -96 | -138 | -139 | -141 | -137 |
| Net financials | 1.075 | 35 | -1.066 | 375 | 830 | 3.061 | 1.536 | 1.446 | 750 | 100 | 642 | 341 | 643 | 232 |
| Profit before tax | 977 | -16 | -1.074 | 363 | 822 | 3.053 | 1.527 | 1.435 | 605 | 3 | 504 | 202 | 502 | 96 |
| Tax | -0 | -0 | 5 | 18 | 16 | 20 | -110 | 190 | 68 | -7 | -168 | 49 | 94 | 22 |
| Net profit | 977 | -16 | -1.078 | 345 | 806 | 3.033 | 1.637 | 1.245 | 537 | 11 | 673 | 153 | 409 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.180 | 5.031 | 3.668 | 4.505 | 5.520 | 8.966 | 10.609 | 13.761 | 11.981 | 10.841 | 11.264 | 11.206 | 11.084 | 11.050 |
| Equity | 4.763 | 4.851 | 3.475 | 4.278 | 5.154 | 8.284 | 10.034 | 11.171 | 11.229 | 10.740 | 10.913 | 11.066 | 10.952 | 10.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 180 | 193 | 227 | 366 | 683 | 575 | 2.590 | 752 | 101 | 352 | 140 | 132 | 524 |
| Total debt | 417 | 180 | 193 | 227 | 366 | 683 | 575 | 2.590 | 752 | 101 | 352 | 140 | 132 | 524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|