| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | — |
| Net profit | DKK 36K | -24% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 10 | — | -10 | -9 | 0 | — | — | — | — | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 20 | 0 | -10 | -9 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -15 |
| Depreciation & amort. | -5 | -5 | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 15 | 0 | -12 | -12 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -15 |
| Net financials | -153 | -164 | 0 | 80 | 81 | 83 | 83 | 85 | 86 | 77 | 68 | 66 | 60 | 60 | 61 |
| Profit before tax | -106 | -146 | 0 | 67 | 68 | 83 | 83 | 85 | 86 | 77 | 68 | 66 | 60 | 60 | 46 |
| Tax | -26 | -37 | -0 | 32 | 30 | 3 | 18 | 19 | 19 | 17 | 15 | 15 | 13 | 13 | 10 |
| Net profit | -80 | -109 | 0 | 35 | 38 | 79 | 65 | 66 | 68 | 60 | 53 | 52 | 47 | 47 | 36 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.982 | 3.995 | 0 | 4.069 | 4.114 | 4.174 | 4.233 | 4.301 | 4.369 | 3.927 | 3.484 | 3.250 | 3.027 | 3.076 | 3.117 |
| Equity | 3.926 | 3.938 | 0 | 4.040 | 4.078 | 4.157 | 4.222 | 4.288 | 4.356 | 3.916 | 3.469 | 3.220 | 3.000 | 3.047 | 3.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -55 | -57 | 0 | 29 | 36 | 16 | 11 | 13 | 13 | 11 | 15 | 30 | 27 | 29 | 34 |
| Total debt | -55 | -57 | 0 | 29 | 36 | 16 | 11 | 13 | 13 | 11 | 15 | 30 | 27 | 29 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|