| Revenue | DKK 53K | +184% |
| EBITDA | DKK -127K | +21% |
| Net profit | DKK -133K | -2% |
| Total assets | DKK 3M | -8% |
| Equity | DKK 2,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | — | -55 | 277 | 327 | 489 | 364 | 381 | 43 | -64 | 2 | -30 | 19 | 53 |
| Staff expenses | -0 | -0 | -0 | -85 | -62 | -50 | -50 | -50 | -0 | -120 | -0 | -205 | -180 | -180 |
| EBITDA | -47 | 152 | -55 | 192 | 265 | 428 | 310 | 323 | 43 | -184 | 2 | -236 | -161 | -127 |
| Depreciation & amort. | -0 | -0 | 4 | 74 | 101 | -98 | -99 | -30 | -2 | -14 | -0 | -15 | -31 | -31 |
| EBIT | -47 | 152 | -59 | 118 | 164 | 330 | 211 | 294 | 41 | -198 | 1 | -251 | -192 | -158 |
| Net financials | -12 | 145 | 267 | -133 | -213 | -58 | -79 | 544 | 3.189 | 250 | -245 | 122 | 62 | 25 |
| Profit before tax | -59 | 137 | 209 | -14 | -49 | 272 | 133 | 837 | 3.230 | 53 | -243 | -128 | -130 | -133 |
| Tax | -5 | -6 | -27 | 3 | 13 | 48 | 30 | 65 | 17 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -54 | 143 | 236 | -18 | -62 | 225 | 103 | 772 | 3.213 | 41 | -243 | -128 | -130 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 887 | 2.791 | 3.614 | 3.426 | 3.394 | 3.299 | 3.431 | 4.232 | 4.195 | 3.765 | 3.522 | 3.255 | 2.988 |
| Equity | 244 | 290 | 427 | 310 | 248 | 473 | 470 | 1.133 | 4.136 | 4.064 | 3.706 | 3.460 | 3.208 | 2.940 |
| Long-term debt | 0 | 0 | 1.199 | 1.104 | 1.046 | 993 | 940 | 940 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 597 | 1.164 | 2.198 | 2.125 | 1.925 | 1.888 | 1.357 | 96 | 131 | 59 | 61 | 47 | 47 |
| Total debt | 413 | 597 | 2.363 | 3.301 | 3.170 | 2.918 | 2.828 | 2.298 | 96 | 131 | 59 | 61 | 47 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|