| Revenue | — | — |
| EBITDA | DKK -16K | +34% |
| Net profit | DKK 25K | -58% |
| Total assets | DKK 787K | -8% |
| Equity | DKK 751K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -9 | -9 | -9 | -11 | -12 | -23 | -3 | -13 | -23 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -9 | -9 | -9 | -11 | -12 | -23 | -3 | -13 | -23 | -25 | -16 |
| Net financials | 29 | 87 | 174 | 32 | -108 | 140 | -92 | 52 | -9 | 198 | -42 | 6 | 83 | 47 |
| Profit before tax | 22 | 79 | 167 | 23 | -117 | 131 | -103 | 40 | -32 | 194 | -55 | -16 | 58 | 31 |
| Tax | 7 | 19 | 58 | 28 | -0 | 23 | -0 | -0 | -0 | 22 | -0 | -0 | -0 | 6 |
| Net profit | 15 | 60 | 109 | -5 | -117 | 108 | -103 | 40 | -32 | 173 | -55 | -16 | 58 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.338 | 1.369 | 1.501 | 1.374 | 1.269 | 1.288 | 1.164 | 1.077 | 1.020 | 1.078 | 967 | 855 | 852 | 787 |
| Equity | 1.179 | 1.139 | 1.248 | 1.244 | 1.127 | 1.235 | 1.132 | 1.067 | 927 | 1.044 | 933 | 837 | 816 | 751 |
| Long-term debt | 4 | 19 | 49 | 28 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 212 | 204 | 102 | 143 | 30 | 32 | 10 | 93 | 34 | 34 | 19 | 36 | 36 |
| Total debt | 159 | 230 | 253 | 130 | 143 | 53 | 32 | 10 | 93 | 34 | 34 | 19 | 36 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Dahlgård Nielsen | Management | 0 companies |