| Revenue | DKK 76K | -56% |
| EBITDA | DKK 76K | -56% |
| Net profit | DKK 62K | -55% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 349 | 385 | 436 | -19 | 368 | -430 | 745 | 871 | 564 | -662 | 175 | 76 |
| Staff expenses | -150 | -250 | -350 | -400 | -400 | -360 | -400 | -358 | -305 | -317 | -250 | -0 | -0 |
| EBITDA | 148 | 99 | 35 | 36 | -419 | 8 | -943 | 387 | 566 | 247 | -912 | 175 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 99 | 35 | 36 | -419 | 8 | -943 | 387 | 566 | 247 | -912 | 175 | 76 |
| Net financials | 94 | 94 | 64 | 34 | 28 | 23 | 22 | 4 | -1 | -0 | 0 | 1 | 3 |
| Profit before tax | 243 | 193 | 99 | 70 | -391 | 31 | -921 | 390 | 565 | 247 | -912 | 177 | 80 |
| Tax | 61 | 48 | 25 | 17 | -86 | 7 | -178 | 86 | 124 | 54 | -201 | 39 | 18 |
| Net profit | 182 | 145 | 74 | 53 | -305 | 24 | -743 | 305 | 440 | 193 | -711 | 138 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.897 | 8.019 | 8.334 | 8.147 | 7.777 | 7.738 | 6.779 | 6.246 | 6.612 | 5.237 | 4.391 | 4.296 | 4.239 |
| Equity | 7.760 | 7.857 | 7.882 | 7.884 | 7.527 | 7.551 | 6.756 | 6.061 | 6.446 | 5.082 | 4.257 | 4.277 | 4.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 162 | 453 | 263 | 250 | 186 | 23 | 185 | 166 | 155 | 134 | 19 | 22 |
| Total debt | 137 | 162 | 453 | 263 | 250 | 186 | 23 | 185 | 166 | 155 | 134 | 19 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|