| Revenue | DKK 531K | +105% |
| EBITDA | DKK 408K | +57% |
| Net profit | DKK 465K | +15% |
| Total assets | DKK 17,1M | -12% |
| Equity | DKK 17M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -145 | -36 | 218 | 83 | 611 | 241 | 229 | 259 | 531 |
| Staff expenses | -180 | -285 | -272 | -400 | -170 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -241 | -594 | -740 | -630 | -694 | -265 | -36 | 218 | 83 | 611 | 241 | 229 | 259 | 408 |
| Depreciation & amort. | 15 | 46 | 75 | 74 | -94 | -114 | -0 | -38 | -82 | -98 | -42 | -42 | -42 | -20 |
| EBIT | -256 | -640 | -815 | -704 | -788 | -379 | -36 | 181 | 1 | 512 | 199 | 187 | 217 | 387 |
| Net financials | -7.622 | -607 | 2.101 | 1.636 | -74 | 1.508 | 3.585 | 301 | 445 | 377 | 657 | 891 | 286 | 239 |
| Profit before tax | -7.878 | -1.247 | 1.366 | 932 | -863 | 1.130 | 3.550 | 482 | 446 | 890 | 856 | 1.077 | 503 | 627 |
| Tax | -1.710 | 1.093 | 18 | 439 | 444 | -0 | 165 | -0 | -0 | 4 | -387 | 175 | 98 | 162 |
| Net profit | -6.168 | -2.340 | 1.348 | 493 | -1.306 | 1.130 | 3.385 | 482 | 446 | 886 | 1.243 | 902 | 405 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.179 | 29.597 | 23.801 | 18.383 | 16.438 | 16.041 | 20.587 | 19.596 | 21.251 | 19.207 | 19.531 | 19.642 | 19.293 | 17.058 |
| Equity | 21.185 | 18.548 | 18.896 | 17.889 | 15.582 | 15.962 | 18.347 | 17.629 | 17.275 | 17.260 | 17.703 | 17.805 | 17.310 | 16.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.716 | 1.672 | 1.629 | 1.585 | 1.636 | 1.601 | 59 |
| Short-term debt | 3.995 | 11.049 | 4.904 | 494 | 855 | 79 | 2.241 | 251 | 2.304 | 318 | 243 | 201 | 383 | 25 |
| Total debt | 3.995 | 11.049 | 4.904 | 494 | 855 | 79 | 2.241 | 1.967 | 3.976 | 1.946 | 1.828 | 1.837 | 1.984 | 84 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Hyldgaard Klemmensen | Board of Directors | 0 companies |