| Revenue | DKK 2,6M | -19% |
| EBITDA | DKK -375K | -200% |
| Net profit | DKK -387K | -218% |
| Total assets | DKK 1,8M | -33% |
| Equity | DKK 640K | -53% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.180 | 2.041 | 1.907 | 3.048 | 2.433 | 2.899 | 2.486 | 1.801 | 2.885 | 3.187 | 3.266 | 3.181 | 2.564 |
| Staff expenses | -1.999 | -1.921 | -2.013 | -2.132 | -2.299 | -2.453 | -2.699 | -2.559 | -2.577 | -2.753 | -2.866 | -2.806 | -2.939 |
| EBITDA | 181 | 120 | -105 | 915 | 134 | 446 | -213 | -758 | 308 | 434 | 400 | 375 | -375 |
| Depreciation & amort. | -386 | -86 | -59 | -5 | -5 | -8 | -25 | -27 | -40 | -42 | -21 | -12 | -8 |
| EBIT | -205 | 34 | -165 | 910 | 129 | 437 | -238 | -784 | 268 | 391 | 379 | 363 | -382 |
| Net financials | -28 | -43 | -37 | -22 | -0 | -5 | -10 | -16 | -11 | -4 | -11 | -17 | -9 |
| Profit before tax | -233 | -9 | -202 | 888 | 129 | 433 | -248 | -800 | 257 | 387 | 369 | 345 | -391 |
| Tax | -0 | -0 | -0 | -0 | -0 | -58 | -53 | 111 | -0 | -0 | -0 | 18 | -4 |
| Net profit | -233 | -9 | -202 | 888 | 129 | 490 | -195 | -911 | 257 | 387 | 369 | 328 | -387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 1.474 | 1.239 | 2.130 | 2.059 | 2.536 | 2.663 | 1.705 | 2.134 | 2.329 | 2.580 | 2.708 | 1.806 |
| Equity | 571 | 562 | 361 | 1.248 | 1.377 | 1.867 | 1.672 | 761 | 1.018 | 1.405 | 1.374 | 1.352 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 911 | 879 | 882 | 682 | 668 | 991 | 944 | 1.115 | 923 | 1.206 | 1.352 | 1.166 |
| Total debt | 967 | 911 | 879 | 882 | 682 | 668 | 991 | 944 | 1.115 | 923 | 1.206 | 1.352 | 1.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Philips Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bjerre Rasmussen | Chief Executive Officer | 0 companies |
| Jens Anders Bjerre Rasmussen | Founder | 0 companies |