| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -102% |
| Net profit | DKK -76K | -106% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 13,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | 2.166 | 537 | -502 | 1.324 | 809 | — | — | — | — | — | — | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -2.184 | -548 | 492 | 1.299 | 799 | 1.793 | 598 | 3.172 | 420 | -2.037 | 852 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -2.184 | -548 | 492 | 1.299 | 799 | 1.793 | 598 | 3.172 | 420 | -2.037 | 852 | -18 |
| Net financials | -1.688 | -4.429 | 390 | 398 | 98 | 104 | 35 | 1.847 | 673 | 3.248 | 472 | -1.734 | 1.476 | 137 |
| Profit before tax | -1.697 | -4.443 | -1.794 | -149 | 591 | 1.402 | 834 | 1.839 | 663 | 3.237 | 461 | -1.749 | 1.463 | 119 |
| Tax | 92 | 90 | 74 | 91 | 19 | 20 | 6 | 8 | 12 | 12 | 7 | 30 | 131 | 195 |
| Net profit | -1.789 | -4.533 | -1.868 | -240 | 571 | 1.382 | 829 | 1.831 | 651 | 3.225 | 454 | -1.778 | 1.331 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.932 | 8.584 | 7.421 | 7.417 | 8.129 | 10.291 | 11.377 | 13.540 | 14.521 | 19.212 | 18.811 | 12.788 | 14.388 | 14.360 |
| Equity | 12.330 | 7.797 | 6.667 | 5.525 | 6.097 | 7.479 | 8.308 | 10.138 | 10.789 | 14.014 | 14.469 | 12.690 | 14.022 | 13.945 |
| Long-term debt | 0 | 0 | 91 | 91 | 19 | 20 | 6 | 0 | 0 | 0 | 7 | 0 | 216 | 0 |
| Short-term debt | 1.601 | 787 | 663 | 723 | 747 | 2.793 | 3.064 | 3.402 | 3.732 | 5.198 | 4.336 | 97 | 151 | 415 |
| Total debt | 1.601 | 787 | 754 | 814 | 767 | 2.813 | 3.069 | 3.402 | 3.732 | 5.198 | 4.343 | 97 | 367 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|