| Revenue | DKK 2M | -29% |
| EBITDA | DKK 689K | -53% |
| Net profit | DKK 530K | -54% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 898K | -39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.967 | 2.936 | 2.483 | 2.758 | 1.953 |
| Staff expenses | -1.834 | -1.050 | -1.088 | -1.278 | -1.254 |
| EBITDA | 1.133 | 1.885 | 1.395 | 1.480 | 689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.133 | 1.885 | 1.395 | 1.480 | 689 |
| Net financials | -2 | -1 | 9 | 14 | -8 |
| Profit before tax | 1.132 | 1.884 | 1.405 | 1.494 | 681 |
| Tax | 260 | 424 | 312 | 333 | 151 |
| Net profit | 872 | 1.460 | 1.093 | 1.161 | 530 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.426 | 3.899 | 2.347 | 3.949 | 4.023 |
| Equity | 1.153 | 1.614 | 1.307 | 1.468 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 2.286 | 1.040 | 2.477 | 3.125 |
| Total debt | 1.272 | 2.286 | 1.040 | 2.477 | 3.125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2002 |
| Former (2) | ||
KB Audit | Audit | 2001 – 2002 |
VC Management | Management | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jørgen Fisker Henriksen | Management | 0 companies |