| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK -339K | -40% |
| Total assets | DKK 18,6M | -3% |
| Equity | DKK 14,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -9 | -11 | -6 | -13 | -7 | -8 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 967 | 843 | -8 | -187 | -11 | -6 | -13 | -7 | -8 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 967 | 843 | -8 | -187 | -11 | -6 | -13 | -7 | -8 | -9 | -9 | -10 | -10 |
| Net financials | -3.197 | 2.349 | 877 | 437 | 3.711 | 3.267 | 929 | 658 | 660 | 3.755 | 1.051 | -286 | -378 |
| Profit before tax | -2.229 | 3.192 | 868 | 248 | 3.698 | 3.259 | 913 | 651 | 652 | 3.746 | 1.043 | -296 | -388 |
| Tax | 4 | -2 | -2 | -84 | 15 | -65 | -30 | -28 | -30 | -33 | -17 | -55 | -49 |
| Net profit | -2.233 | 3.194 | 870 | 332 | 3.683 | 3.324 | 943 | 679 | 682 | 3.779 | 1.060 | -241 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.010 | 9.839 | 8.400 | 7.973 | 12.233 | 16.372 | 16.808 | 16.716 | 16.807 | 19.576 | 19.366 | 19.161 | 18.642 |
| Equity | 4.156 | 6.943 | 7.812 | 7.869 | 11.052 | 13.676 | 13.919 | 13.898 | 13.830 | 16.110 | 16.319 | 15.228 | 14.239 |
| Long-term debt | 1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 635 | 588 | 103 | 1.181 | 2.696 | 2.890 | 2.818 | 2.976 | 3.467 | 3.047 | 3.933 | 4.403 |
| Total debt | 1.854 | 635 | 588 | 103 | 1.181 | 2.696 | 2.890 | 2.818 | 2.976 | 3.467 | 3.047 | 3.933 | 4.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |