| Revenue | DKK 11K | -122% |
| EBITDA | DKK 11K | +122% |
| Net profit | DKK -2K | +93% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 1,1M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -5 | -25 | -1 | -31 | -22 | -22 | -82 | -74 | -50 | -24 | -49 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -5 | -25 | -1 | -31 | -22 | -22 | -82 | -74 | -50 | -24 | -49 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -21 | -89 | -89 | -89 | -38 | -7 | -7 |
| EBIT | -33 | -5 | -25 | -1 | -31 | -30 | -43 | -171 | -163 | -139 | -63 | -57 | 3 |
| Net financials | 351 | 256 | 463 | 252 | 95 | 222 | -118 | 130 | 12 | 94 | -62 | 35 | -5 |
| Profit before tax | 318 | 251 | 438 | 252 | 64 | 192 | -161 | -42 | -151 | -45 | -125 | -22 | -2 |
| Tax | 80 | 67 | 110 | 63 | 15 | 42 | -35 | -9 | -3 | 5 | 44 | -0 | -0 |
| Net profit | 238 | 184 | 328 | 188 | 49 | 150 | -126 | -33 | -148 | -50 | -169 | -22 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.791 | 6.032 | 5.725 | 5.244 | 4.642 | 4.244 | 3.598 | 2.986 | 2.732 | 2.519 | 2.183 | 2.145 | 1.901 |
| Equity | 5.080 | 4.864 | 4.692 | 4.280 | 3.700 | 3.299 | 2.623 | 2.041 | 1.782 | 1.618 | 1.335 | 1.195 | 1.075 |
| Long-term debt | 3 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 878 | 830 | 781 | 733 | 685 |
| Short-term debt | 1.711 | 248 | 113 | 44 | 22 | 25 | 55 | 25 | 72 | 71 | 67 | 217 | 141 |
| Total debt | 1.711 | 1.168 | 1.033 | 964 | 942 | 945 | 975 | 945 | 950 | 901 | 848 | 950 | 826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|