| Revenue | DKK 393K | -82% |
| EBITDA | DKK -1,4M | -135% |
| Net profit | DKK -2,3M | -164% |
| Total assets | DKK 35,2M | +2% |
| Equity | DKK 22,4M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -278 | -208 | -1.064 | 2.233 | 393 |
| Staff expenses | -0 | -0 | -12 | -980 | -1.421 |
| EBITDA | -339 | -208 | 26.001 | 3.920 | -1.365 |
| Depreciation & amort. | -3.801 | -304 | 13.539 | -6 | -718 |
| EBIT | -4.140 | -512 | 12.462 | 3.914 | -2.083 |
| Net financials | 0 | 0 | 8.244 | 4 | -700 |
| Profit before tax | -4.140 | -512 | 20.706 | 3.917 | -2.783 |
| Tax | -0 | -0 | 390 | 374 | -508 |
| Net profit | -4.140 | -512 | 20.316 | 3.543 | -2.275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.240 | 840 | 29.676 | 34.481 | 35.151 |
| Equity | -7.193 | -7.705 | 21.155 | 24.698 | 22.423 |
| Long-term debt | 8.402 | 8.545 | 0 | 5.153 | 8.052 |
| Short-term debt | 30 | 0 | 8.130 | 3.425 | 3.979 |
| Total debt | 8.432 | 8.545 | 8.130 | 8.578 | 12.031 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PB Management | Management | 2001 – 2002 |
RM Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
KM Management | Management | 2002 – 2007 |
SG Management | Management | 2009 – 2015 |
JS Management | Management | 2020 – 2020 |
HA Audit | Audit | 2001 – 2002 |
FR Management | Management | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Chairman | 2005 – 2007 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Rolf Michael Ferm | Chief Executive Officer | 0 companies |
| Kim Michael Nielsen | Management | 0 companies |
| Saar Goder | Management | 0 companies |
| Jørgen Steen Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Finn Rosenkranz Pedersen | Management | 0 companies |
| Natasja Liebrigts | Chairman | 0 companies |
| Flemming Vendelbo Nørgaard | Chairman | 0 companies |
| Martinus Johannes Henricus Staps | Board of Directors | 0 companies |
| Thorsten Schröder | Board of Directors | 0 companies |
| Torben Dhalvad | Board of Directors | 0 companies |
| Stig Rosenkranz Pedersen | Chairman | 0 companies |
| John Egbert Bremer | Chairman | 0 companies |
| Gerrit Johannes Vink | Board of Directors | 0 companies |
| Israel Sandler | Board of Directors | 0 companies |
| Sandra Hoffmann | Board of Directors | 0 companies |
| Jaron van Scherpeensel | Board of Directors | 0 companies |
| Carsten Viftrup Andersen | Board of Directors | 0 companies |
| Erik Paulus Maria de Graauw | Chairman | 0 companies |
| Yuval Tzoref | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |