| Revenue | DKK -29K | +106% |
| EBITDA | DKK -53K | -39% |
| Net profit | DKK -61K | -166% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 1,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 366 | 295 | 489 | 493 | 568 | 80 | 232 | 228 | 325 | 83 | -14 | -29 |
| Staff expenses | -0 | -0 | -0 | -4 | -18 | -18 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBITDA | 201 | 371 | 293 | 484 | 476 | 547 | 55 | 208 | 204 | 301 | 59 | -38 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -6 | -6 | -1 | -1 | -1 | -0 |
| EBIT | 201 | 371 | 293 | 484 | 474 | 541 | 49 | 201 | 198 | 299 | 58 | -40 | -53 |
| Net financials | 108 | 74 | -3 | 73 | 42 | 227 | -25 | -153 | -49 | 283 | -112 | 160 | -1 |
| Profit before tax | 309 | 445 | 290 | 557 | 516 | 768 | 24 | 49 | 149 | 582 | -54 | 120 | -54 |
| Tax | 51 | 102 | 72 | 133 | 114 | 163 | 7 | 12 | 35 | 128 | -10 | 27 | 7 |
| Net profit | 258 | 343 | 218 | 424 | 402 | 604 | 17 | 37 | 114 | 454 | -44 | 93 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 1.219 | 1.351 | 1.678 | 1.822 | 2.441 | 2.233 | 2.123 | 2.142 | 1.586 | 1.415 | 1.276 | 1.081 |
| Equity | — | 885 | 1.004 | 1.327 | 1.628 | 2.232 | 2.145 | 2.074 | 2.078 | 1.419 | 1.260 | 1.235 | 1.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Short-term debt | 103 | 237 | 247 | 250 | 93 | 210 | 88 | 49 | 64 | 167 | 155 | 33 | 29 |
| Total debt | 103 | 237 | 347 | 351 | 195 | 210 | 88 | 49 | 64 | 167 | 155 | 41 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |